Answer:
Total cost= $624
Explanation:
Giving the following information:
Predetermined plantwide overhead rate= $8.50 per machine hour.
Job X:
Number of machine hours= 16
Direct materials= $200
Direct labor= $288
First, we need to allocate overhead to Job X:
Allocated MOH= Estimated manufacturing overhead rate* Actual amount of allocation base
Allocated MOH= 8.5*16
Allocated MOH= $136
Now, the total cost:
Total cost= 136 + 200 + 288
Total cost= $624
You are now 20 years of age and decide to save $100 at the end of each month until you are 65. If the interest rate is 9.2%, how much money will you have when you are 65?
Answer:
FV= $804,326.91
Explanation:
Giving the following information:
Monthly deposit (A)= $100
Interest rate (i)= 0.092/12= 0.0077
Number of periods= 45*12= 540 months
To calculate the future value, we need to use the following formula:
FV= {A*[(1+i)^n-1]}/i
A= monthly deposit
FV= {100*[(1.0077^540) - 1]} / 0.0077
FV= $804,326.91
Carol Co. prepares a statement of cash flows starting with net income and then adjusting for items necessary to obtain net cash provided or used by operating activities. Carol Co. must be using the______method of reporting the statement of cash flows.
Answer:
indirect
Explanation:
From the question we are informed about Carol Co. prepares a statement of cash flows which start with net income and then adjusting for items necessary to obtain net cash provided or used by operating activities. In this case, Carol Co. must be using the
indirect method of reporting the statement of cash flows. In financial accounting, cash flow statement can be regarded as financial statement which express the way changes in balance sheet accounts as well as income affect cash and cash equivalents, and also give the analysis breakdown to operating, financing as well as investingactivities.
The methods for reporting statement of cash flows could be Direct or indirect method.
The indirect method can be regarded as method that gives presentation of the statement of cash flows by strating
with net income or net loss, along with deduction or additions to the amount for non-cash revenue and expense items or from them which comes subsequently, which then results to cash flow from operating activities.
Which of the following should be included in the acquisition cost of a piece of equipment? installation costs transportation costs testing costs prior to placing the equipment into production All of these choices are correct.
Answer: All of these choices are correct.
Explanation:
Acquisition cost is the total amount of money incurred in purchasing an asset. The acquisition cost should include all the expenses that are incurred such as:
• installation costs
• transportation costs
• testing costs prior to placing the equipment into production
Therefore, the correct option is "All of the above".
Net Zero Products, a wholesaler of sustainable raw materials. Prepared the following aging of receivables analysis. Days Past Due Total 0 1 to 30 31 to 60 61 to 90 Over 90 Accounts receivable $ 115,200 $ 80,000 $ 18,000 $ 7,200 $ 4,000 $ 6,000 Percent uncollectible 1 % 3 % 5 % 8 % 11 % 1. Estimate the balance of the Allowance for Doubtful Accounts using the aging of accounts receivable method. 2. Prepare the adjusting entry to record bad debts expense assuming the unadjusted balance in the Allowance for Doubtful Accounts is a $1,000 credit.
Answer:
Net Zero Products
1. The balance of the Allowance for Doubtful Accounts using the aging of accounts receivable method is:
= $2,680.
2. The Adjusting Entry:
Debit Bad Debts Expense $1,680
Credit Allowance for Doubtful Accounts $1,680
To record bad debts expense and to bring the balance of the Allowance for Doubtful Accounts to a credit balance of $2,680.
Explanation:
a) Data and Calculations:
Days Past Due Total Percent Amount
AR Uncollectible Uncollectible
0 $80,000 1 % $800
1 to 30 $18,000 3 % 540
31 to 60 $7,200 5 % 360
61 to 90 $4,000 8 % 320
Over 90 $6,000 11 % 660
Total $ 115,200 $2,680
Allowance for Doubtful Accounts:
Unadjusted balance = $1,000
Adjusted balance 2,680
Bad Debts Expense = $1,680
Which of the following statements are true about the chart of accounts? (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with a question mark will be automatically graded as incorrect.)
Answer:
The following statements are true about the chart of accounts:
a. Different companies use different charts of accounts based on individual company need.
c. The chart of accounts should be ordered in a logical sequence based on type of account.
Explanation:
Note: This question is not complete. The complete question is therefore provided before answering the question as follows:
Which of the following statements are true about the chart of accounts? (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer. Any boxes left with a question mark will be automatically graded as incorrect.)
a. Different companies use different charts of accounts based on individual company need.
b. The chart of accounts contains the balance of all of the accounts in a ledger.
c. The chart of accounts should be ordered in a logical sequence based on type of account.
d. The chart of accounts can be ordered in any sequence because they are not formal financial systems.
The explanation of the answer is now provided as follows:
A chart of accounts can be described as a list of financial accounts that an accountant sets up for an organization and makes available to the bookkeeper for inputting transactions into the general ledger.
Therefore, the chart of accounts for each account type should be organized in a logical sequence. Depending on the needs of the business, different organizations employ different charts of accounts.
Based on the explanation above, the following statements are true about the chart of accounts:
a. Different companies use different charts of accounts based on individual company need.
c. The chart of accounts should be ordered in a logical sequence based on type of account.
Cal Lury owes $21,000 now. A lender will carry the debt for five more years at 6 percent interest. That is, in this particular case, the amount owed will go up by 6 percent per year for five years. The lender then will require that Cal pay off the loan over the next 13 years at 9 percent interest. What will his annual payment be
Answer:
$3,753.59
Explanation:
Value of debt at end of 5 years = $21,000 * (1 + 6%)^5
Value of debt at end of 5 years = $21,000 * 1.3382255776
Value of debt at end of 5 years = $28102.7371296
Value of debt at end of 5 years = $28,102.74
Let x be the annual payments:
x*[1 - (1 + 9%)^-13] / 9% = $28,102.74
x * [1-0.32617864688] / 0.09 = $28,102.74
x * 7.486904 = $28,102.74
x = $28,102.74 / 7.486904
x = 3753.58626
x = $3,753.59
A zero-coupon bond is a security that pays no interest, and is therefore bought at a substantial discount from its face value. If stated interest rates are 5% annually (with monthly compounding) how much would you pay today for a zero-coupon bond with a face value of $1,900 that matures in 8 years
Answer:
Zero-cupon bond= $1,286
Explanation:
Giving the following information:
Interest rate= 5%
Face value= $1,900
Years to maturity= 8 years
To calculate the value of the bond, we need to use the following formula:
Zero-cupon bond= [face value/(1+i)^n]
Zero-cupon bond= [1,900 / (1.05)^8]
Zero-cupon bond= $1,286
Select financial statement data for two recent years for Davenport Company are as follows:
20Y5 20Y4
Sales $1,776,000 $1,020,000
Fixed assets: Beginning of year 720,000 640,000
End of year 760,000 720,000
a. Determine the fixed asset turnover ratio for 20Y4 and 20Y5. Round to one decimal place.
20Y5 20Y4
Fixed Asset Turnover Ratio
b. Does the change in the fixed asset turnover ratio from 20Y4 to 20Y5 indicate a favorable or an unfavorable change?
Answer:
20Y5 = 2.4
20Y4 = 1.5
It is favourable
Explanation:
Fixed asset turnover = revenue / average net fixed assets
Average fixed asset =( fixed asset at the beginning of year + fixed asset at the end of year) / 2
20y5 = (720,000 + 760,000) / 2 = 740,000
20y4 = (720,000 + 640000) / 2 = 680,000
Fixed asset turnover = $1,776,000 / 740,000 = 2.4
$1,020,000 / 680,000 = 1.5
the higher the ratio, the better for a firm. it means that less fixed asset is generating higher revenues
Los Angeles Dodgers pitcher Clayton Kershaw has a seven year contract that gives him an average annual salary of $30.7 million. Assuming he starts 30 games in a season ( and his salary is solely for pitching, how much is he paid per game
noce ingle snte opu eyudrdo a
Short Answer 7: If the government announced that they were going to reduce the income tax next year, financed by finding a large and previously-unknown warehouse of real goods. What would happen to labor
Answer:
The labor would increase
Explanation:
When the government decides to lower the income tax in the coming year, which is financed by the findings of a large as well as a previously unknown warehouse for real goods, then there would be an increase in the labor as the reduction in the income tax would cause more and more investment. And thus organizations and firms increase their efficiencies and create more and more output by increasing the labor.
At a total cost of $2,480,000, Herrera Corporation acquired 160,000 shares of Tran Corp. common stock as a long-term investment. Tran Corp. has 400,000 shares of common stock outstanding, including the shares acquired by Herrera Corporation.
Required:
Journalize the entries by Herrera Corporation.
Answer:
Explanation:
Journalizing is the approach taken by corporate organizations for recording daily operations and transactions in the organization. Organizations use it to produce the final accounts and assess the company's performance and productivity.
Assuming:
the current net income of the Tran Corp. = $510,000 &
A cash dividend of $1.10 / common share is paid by Tran Corp.
Then:
To record entry for income of Trans Corp:
Description Debit ($) Credit($)
Investment - Tran Corp. stock
(510000*(160000/400000) 204000
Tran Corp COmpany Income 204000
(To record income of Tran Corp Company)
The entry record for dividend received by cash:
Description Debit ($) Credit ($)
Cash (160000/1.10) 145,455
Investment - Tran Corp stock 145,455
(Record recieved dividend)
Here are the U.S. tax rates and their corresponding tax brackets based on filing status for single individuals (i.e. not corporations) If taxable income is: Then income tax equals: Not over $9,875 10% of the taxable income Over $9,875 but not over $40,125 $987.50 plus 12% of the excess over $9,875 Over $40,125 but not over $85,525 $4,617.5 plus 22% of the excess over $40,125 Over $85,525 but not over $163,300 $14,605.5 plus 24% of the excess over $85,525 Over $163,300 but not over $207,350 $33,271.5 plus 32% of the excess over $163,300 Over $207,350 but not over $518,400 $47,367.5 plus 35% of the excess over $207,350 Over $518,400 $156,235 plus 37% of the excess over $518,400 Layla's taxable income for 2019 was $182,431. How much are her federal income taxes to the nearest dollar
Answer:
Layla's federal income taxes to the nearest dollar are:
= $39,393.
Explanation:
a) Data and Calculations:
Layla's taxable income
for 2019 = $182,431 Income Tax
Income tax on (163,300) = $33,271.50
Excess of $163,300 19,131 = $6,121.92 ($19,131 * 32%)
Total income tax payable = $39,393.42
U.S. Tax Rates and Corresponding Tax Brackets (Single Individuals)
If taxable income is: Then income tax equals:
Not over $9,875 10% of the taxable income Over $9,875 but not over $40,125 $987.50 plus 12% of the excess over $9,875
Over $40,125 but not over $85,525 $4,617.5 plus 22% of the excess over $40,125
Over $85,525 but not over $163,300 $14,605.5 plus 24% of the excess over $85,525
Over $163,300 but not over $207,350 $33,271.5 plus 32% of the excess over $163,300
Over $207,350 but not over $518,400 $47,367.5 plus 35% of the excess over $207,350
Over $518,400 $156,235 plus 37% of the excess over $518,400 Layla's taxable income for 2019 was $182,431
A total materials variance is analyzed in terms of quantity and quality variances. tight and loose variances. price and quantity variances. buy and sell variances.
Answer:
price and quantity variances.
Explanation:
In Financial accounting, costing is the measurement of the cost of production of goods and services by assessing the fixed costs and variable costs associated with each step of production.
Manufacturing costs can be defined as the overall costs associated with the acquisition of resources such as materials and the cost of converting these raw materials into finished goods. Manufacturing costs include direct labor costs, direct materials cost and manufacturing overhead costs.
Total direct materials variance gives the difference between the budgeted cost and actual cost of a unit of goods produced.
Generally, a total materials variance is analyzed in terms of price and quantity variances used by a manufacturer in the manufacturing of a particular product.
Sheridan Company's prepaid insurance was $192000 at December 31, 2021 and $89600 at December 31, 2020. Insurance expense was $62000 for 2021 and $53300 for 2020. What amount of cash disbursements for insurance would be reported in Sheridan's 2021 net cash provided by operating activities presented on a direct basis
Answer:
$164,400
Explanation:
Calculation to determine What amount of cash disbursements for insurance would be reported in Sheridan's 2021 net cash provided by operating activities presented on a direct basis
Using this formula
Cash disbursements for insurance =2021 prepaid insurance +Insurance expense-BOY prepaid insurance
Let plug in the formula
Cash disbursements for insurance=$192,000+ $62,000-$89,600
Cash disbursements for insurance=$164,400
Therefore the amount of cash disbursements for insurance that would be reported in Sheridan's 2021 cash provided by operating activities presented on a direct basis is $164,400
Wild Flowers Express has a debt-equity ratio of .60. The pretax cost of debt is 9 percent while the unlevered cost of capital is 14 percent. What is the cost of equity if the tax rate is 23 percent
Answer:
0.1631 ; 16.31%
Explanation:
Given:
Cost of capital = 14% = 0.14
Debt to equity ratio = 60% = 0.6
Cost of debt = 9% = 0.09
Tax rate = 23% = 0.23
Cost of equity : cost of capital + debt - to - equity ratio * (1 - tax rate) * (cost of capital - cost of debt)
Cost of equity = 0.14 + 0.60 × (1 - 0.23) × (0.14 - .09)
Cost of equity :
0.14 + 0.60 * 0.77 * 0.05
0.14 + 0.0231
= 0.1631 ; 0.1631 * 100% = 16.31%
ou expect a share of stock to pay dividends of $1.30, $1.55, and $1.60 in each of the next 3 years. You believe the stock will sell for $22.00 at the end of the third year.a. What is the stock price if the discount rate for the stock is 20%
Answer:
The stock price will be "$15.80".
Explanation:
According to the question,
Div 1,
= 1.30
Div 2,
= 1.55
Div 3,
= 1.60
P1 = 22
Now,
The current stock price will be:
Po = [tex]\frac{Div\ 1}{(1+discount \ rate)} +\frac{Div\ 2}{(1+discount \ rate)^2} +\frac{Div \ 3+P1}{(1+discount \ rate)^3}[/tex]
By putting the values, we get
= [tex]\frac{1.30}{1.20} +\frac{1.55}{(1.20)^2} +\frac{(1.60+22)}{(1.20)^3}[/tex]
= [tex]1.08+1.07+13.65[/tex]
= [tex]15.80[/tex] ($)
Assume a sales price per unit of $10, variable cost per unit $6, and total fixed costs of $184800. What is the breakeven point in units
Answer:
The correct solution is "$462000".
Explanation:
The given values are:
Selling price per unit,
= $10
Variable cost per unit,
= $6
Now,
The contribution margin ratio will be:
= [tex]\frac{Selling \ price \ per \ unit-Variable \ cost \ oer \ unit}{Selling \ price \ per \ unit}[/tex]
By putting the values, we get
= [tex]\frac{10-6}{10}[/tex]
= [tex]\frac{4}{10}[/tex]
= [tex]0.4[/tex]
hence,
The break-even point will be:
= [tex]\frac{Fixed \ costs}{Contribution \ mar gin \ ratio}[/tex]
= [tex]\frac{184800}{0.4}[/tex]
= [tex]462000[/tex] ($)
Claire and Don are farmers who produce beef and corn. In a year, Claire can produce 40 tons of beef or 160 bushels of corn. In a year, Don can produce 10 tons of beef or 20 bushels of corn. How do Clair and Don maximize their total output of beef and corn?
A. Claire produces beef and corn while Don produces nothing.
B. Claire produces beef and Don produces com.
C. Claire and Don each spend half of their time producing beef and the other half producing corn.
D. Don produces beef and Claire produces com.
The adjusting entry to record the amortization of a discount on bonds payable is Group of answer choices debit Discount on Bonds Payable, credit Interest Expense debit Interest Expense, credit Discount on Bonds Payable debit Interest Expense, credit Cash debit Bonds Payable, credit Interest Expense
Answer:
The adjusting entry to record the amortization of a discount on bonds payable is:
debit Interest Expense, credit Discount on Bonds
Explanation:
The debit to the Interest Expense increases the Interest Expense (coupon interest) by the amortized discount for the period while the credit to the Discount on Bonds reduces the balance of the Discount on Bonds, which is originally a debit entry. Note that the amortized discount is calculated as the difference between the coupon interest and the interest on the Bonds Payable balance based on the effective interest method.
Stanley Corp. had 100,000 shares of common stock outstanding throughout 2004. It also had 20,000 stock options with an exercise price of $20 and another 20,000 options with an exercise price of $28. The average market price for the company's stock was $25 throughout the year. The stock closed at $30 on December 31, 2004. What are the number of shares used to calculate diluted earnings per share for the year?
Answer:
104,000
Explanation:
Calculation to determine the number of shares used to calculate diluted earnings per share for the year
Using this formula
Number of shares=Additional shares+Common shares outstanding
Let plug in the formula
Number of shares=(20,000 − [(20,000 × 20) / 25])+100,000
Number of shares=4,000+100,000
Number of shares=104,000
Therefore the number of shares used to calculate diluted earnings per share for the year is 104,000
Product G10 used the following quantity of activity drivers to produce 100 units of final product: 12 setups 22 material moves, and 32 machine hours. The total ABC cost and unit ABC cost assigned to Product G10 is:
Complete Question:
Ace, Inc. has three activity pools which have the following costs: Machine setups $15,000 Material moves $22,000 Machine operations $14,000 The activity cost drivers (and driver quantity) for the three pools are, respectively, number of setups (100), number of material moves (220), and number of machine hours (175). Product G10 used the following quantity of activity drivers to produce 100 units of final product: 12 setups, 20 material moves, and 32 machine hours. The total ABC cost and unit ABC cost assigned to Product G10 is: Select one: A. $3,630 total ABC cost and $36.30 unit ABC cost B. $10,300 total ABC cost and $103. unit ABC cost C. $6,360 total ABC cost and $63.60 unit ABC cost D. $3,300 total ABC cost and $330 unit ABC cost
Answer:
Ace, Inc.
The total ABC cost is:
= $6,560 and
Unit ABC cost assigned to Product G10 is:
= $65.60.
Explanation:
a) Data and Calculations:
Activity Pools Costs Cost Drivers Activity Rate
Machine setups $15,000 number of setups (100) $150/setup
Material moves $22,000 number of material moves (220) 100/move
Machine operations $14,000 number of machine hours (175) 80/m.hr
Product G10
Number of units produced = 100
Machine setups cost = $1,800 (12 * $150)
Material moves cost = 2,200 (22 * $100)
Machine operations cost 2,580 (32 * $80)
Total ABC cost = $6,560
Unit ABC cost = $65.60 ($6,560/100)
Complete the proportion you can use to convert 60 inches to centimeters. Enter your answer with one decimal place. 1 inch 2.54 centimeters = 60 inches centimeters
Answer:
nothingbiy cu im gonna give you the rong anser yu cant cheat
Explanation:
this is not only a value in itself but a value that guarantees other values. a. patience. b.fairness. c.respect. d integrity
Answer: Integrity
Explanation:
Integrity isn't only a value in itself but a value that guarantees other values. Integrity means to be true to ones values and act in accordance to those values.
A person with integrity has ethical principles and always does the right thing. Employees like people who have integrity Workers build relationships based on integrity.
Ms. Newcastle has $60,000 income this year and $40,000 next year. The market interest rate is 10% per year (Ms. Newcastle can both lend and borrow at this rate). Suppose Ms. Newcastle wishes to consume $62,000 next year. What will be her consumption this year
Answer:
$40,000
Explanation:
Calculation to determine What will be her consumption this year
Using this formula
Consumption=Current Income-(Next year consumption-Next year income/1+Market interest rate)
Let plug in the formula
Consumption=$60,000-[($62,000-$40,000)/(1+.10)]
Consumption=$60,000-($62,000-$40,000/1.1)
Consumption=$60,000 - ($22,000/1.1)
Consumption=$60,000-$20,000
Consumption=$40,000
Therefore What will be her consumption this year is $40,000
Given the following data: Treasury Bill Maturity DTM Bid Asked Mar 90 1.20 1.15 If you invest $10,000 today at the risk-free rate, how much will you receive in 90 days
Answer: $10029
Explanation:
Based on the information given in the question, if $10000 is invested today at the risk-free rate, the amount that'll be received in 90 days will be calculated thus:
= Investment × (1 + Asked) × (DTM/360)
= 10000 + (1 + 0.0115) × (90/360)
= 10000 + 1.011 × 0.25
= 10029
Therefore, the answer is $10029
The cost of preferred stock is different from the cost of _____ because there is no maturity date on which principal must be paid.
Answer:
debt
Explanation:
One of the cheapest source used by organizations to finance their businesses after financing a debt they incurred is preferred stock.
Cost of preferred stock can be defined as the rate or price that a company pays their investors in return for the income generated through the issuance and sales of its stocks.
Generally, the cost of preferred stock is different from the cost of debt because there is no maturity date on which principal must be paid by the company to the investors.
Contingency approach notion
Answer:
Following are the responses to the given choices:
Explanation:
The contingency approach is also an organizational argument that assumes that the best way to manage, manage, or choice is not feasible. Instead, it is also the internally and externally situation that depends again on the best course of action.
It helps the manager improve leadership and decision-making. Emergency provides employees various options which enable people to grow & share their thoughts with the company. It helps develop the structure as an organizational structure and to design appropriate systems for data choices.
Assume the single-factor model applies and a portfolio exists such that 65 percent of the funds are invested in risky Security Q and the rest in the risk-free asset. Security Q has a beta of 1.5. The portfolio has a beta of:________
a. 1.500.
b. .925.
c. .650.
d. .975.
e. 1.000.
Answer:
d. .975.
Explanation:
The computation of the portfolio beta is shown below;
Portfolio beta = Respective betas × Respective weights
= (0.65 × 1.5) + (0.35 × 0)
= 0.975 + 0
= 0.975
Hence, the portfolio has a beta of 0.975
We simply applied the above formula so that the correct beta could come
The annual demand of a product is 12,000 units, the ordering cost is $6 per order, and the holding cost is $2.50 per unit per year. Calculate the optimal order quantity using the fixed-order quantity model. [Select the appropriate range in which your answer falls.]
Answer: 240
Explanation:
Since the annual demand of a product is 12,000 units, the ordering cost is $6 per order, and the holding cost is $2.50 per unit per year, then the optimal order quantity will be calculated as:
Optimal order quantity = √(2 × Annual demand × Ordering cost / Holding cost)
where,
Annual demand = 12000
Ordering cost = 6
Holding cost = 2.5
Optimal order quantity will be:
= √(2 × 12000 × 6/2.5)
== √(144000/2.5)
= ✓57600
= 240
Tri Town Interiors, an interior design company, has experienced a drop in business due to an increase in interest rates and a corresponding slowdown in remodeling projects. To stimulate business, the company is considering exhibiting at the Middleton Home and Garden Expo. The exhibit will cost the company $14,980 for space. At the show, Tri Town Interiors will present a slide show on a laptop, pass out brochures that were printed previously (the company printed more than needed), and show its portfolio of previous jobs.
The company estimates that revenue will increase by $40,060 over the next year as a result of the exhibit. For the previous year, profit was as follows: $213,615 $18,106 81,459 56,285 18,811 Revenue Less: Design supplies Salary of Samantha Spade (owner) Salary of Kim Bridesdale (full-time employee) Rent Utilities Depreciation of office equipment Printing of advertising materials Advertising in Middleton Journal Travel expenses other than depreciation of autos Depreciation of company cars Net income 6,570 4,000 812 3,080 2,890 9,930 201,943 $11,672
Assume that design supplies and travel other than depreciation are variable costs.
Calculate the impact of the exhibit on company profit. (Round intermediate calculations to 4 decimal places, e.g. 0.3215 and final answer to 0 decimal places, e.g. 125.)
Company profit will _______ by _______
Should the company exhibit at the home show?
The company ________ exhibit at the home show.
Answer:
Tri Town Interiors
Company profit will increase by $21,272.
The company should exhibit at the home show.
Explanation:
a) Data and Calculations:
Cost of the exhibit = $14,980
Increase in revenue from the exhibit = $40,060
Increase in revenue from the exhibit = 19% ($40,060/$213,615 * 100)
Design supplies = $21,365 ($18,106 * 1.19)
Travel expenses other than depreciation of autos = $3,439 ($2,890 * 1.19)
Revenue $213,615 $253,675
Less:
Design supplies $18,106 $21,365
Salary of Samantha Spade (owner) 81,459 81,459
Salary of Kim Bridesdale
(full-time employee) 56,285 56,285
Rent 18,811 18,811
Utilities 6,570 6,570
Depreciation of office equipment 4,000 4,000
Printing of advertising materials 812 812
Advertising in Middleton Journal 3,080 3,080
Travel expenses other than
depreciation of autos 2,890 3,439
Cost of exhibit 14,980
Depreciation of company cars 9,930 201,943 9,930 220,731
Net income $11,672 $32,944
Increase in net income = $21,272 ($32,944 - $11,672)
