Grady, Inc. manufactures model airplane kits and projects production at 650, 500, 450, and 600 kits for the next four quarters. Direct materials are 4 ounces of plastic per kit and the plastic costs $1 per ounce. Indirect materials are considered insignificant and are not included in the budgeting process. Beginning Raw Materials Inventory is 850 ounces, and the company desires to end each quarter with 10% of the materials needed for the next quarter’s production. Grady desires a balance of 200 ounces in Raw Materials Inventory at the end of the fourth quarter. Each kit requires 0.10 hours of direct labor at an average cost of $10 per hour. Manufacturing overhead is allocated using direct labor hours as the allocation base. Variable overhead is $0.20 per kit, and fixed overhead is $165 per quarter. Prepare Grady’s direct materials budget, direct labor budget, and manufacturing overhead budget for the year. Round the direct labor hours needed for production, budgeted overhead costs, and pre-determined overhead allocation rate to two decimal places.
Refer to the budgets prepared. Determine the cost per kit to manufacture the model airplane kits. Grady projects sales of 100, 150, 100, and 200 kits for the next four quarters. Prepare a cost of goods sold budget for the year. Grady has no kits in beginning inventory.

Answers

Answer 1

Grady, Inc.'s Direct Materials Budget, Direct Labor Budget, and Manufacturing Overhead Budget for the year are as follows:

Direct Materials Budget

                                            Quarter 1   Quarter 2  Quarter 3  Quarter 4   Total

Projected production                650          500            450          600      2,200

Ounces of plastic per kit              4               4                 4               4              4

Total materials required         2,600     2,000          1,800        2,400     8,800

Ending materials inventory        200         180             240           200

Raw materials available          2,800      2,180         2,040        2,600

Beginning materials inventory  850        200              180           240

Purchases of raw materials     1,950      1,980          1,860        2,360

Cost of materials purchased $1,950  $1,980     $1,860      $2,360  $8,150

Direct Labor Budget

                                            Quarter 1   Quarter 2  Quarter 3  Quarter 4   Total

Projected production                650          500            450          600      2,200

Hours per kit                              0.10          0.10            0.10          0.10         0.10

Total direct labor hours reqd.    65             50              45             60         220

Average cost per hour              $10            $10            $10            $10          $10

Total direct labor cost           $650         $500        $450        $600   $2,200

Manufacturing Overhead Budget:

Variable overhead                 $130         $100            $90         $120      $440

Fixed overhead                     $165         $165           $165         $165      $660

Total manufacturing o/h      $295        $265          $255        $285     $1,100

Manufacturing overhead/unit $0.45     $0.53       $0.57     $0.475     $0.50

Cost per Kit:

Direct materials cost per unit =  $4.00

Direct labor cost per unit            $1.00

Manufacturing overhead           $0.50

Cost per kit =                              $5.50

Cost of goods sold budget for the year:

                                 Quarter 1   Quarter 2  Quarter 3  Quarter 4   Total

Quarter Sales                100            150           100            200         550

Cost per unit             $5.50

Cost of goods sold   $550       $825         $550        $1,100       $3,025

Learn more: https://brainly.com/question/13767214


Related Questions

Ahoy do you need your rate of return to be greater than inflation

Answers

Why is it important for investments to provide a greater return than the rate of inflation?
When inflation levels are stable and moderate, investors have lower expectations of high
market returns. Conversely, expectations rise when inflation is high. When inflation rises,
DO PRICES IN THE ECONOMY, leading investors to require a higher rate of return to maintain
their purchasing power.

While some brokers still operate exclusively in person or online, the distinction between the three types has become increasingly

Answers

The practice of brokers transacting business online have been more increasing in recent time.

Brokers refers to individual or a firm acts as intermediaries between the buyer and seller for commission in return when executed.

Typically, the brokers provides various intermediary services in different field. For example, acting as intermediaries for investment, obtaining loan, purchasing real estate, purchasing insurance policy etc

While some brokers provides their services in contact with clients, some brokers provide their services online.

In conclusion, the practice of brokers transacting business online have been more increasing in recent time.

Read more about this here

brainly.com/question/6010237

Other Questions
Express 4 inches to 3 feet as fraction in simplest form. an airport control technician who is responsible for keeping flight traffic moving safely has higher ________ than a clerk welcoming you at a hotel. Which state opposed a united Germany?AustriaRussiaFranceall of them 5. Hamza chopped uppineapple and gave to hismum. He also ate half himself.How much was left to give tohis dad? what does the writer mean by a "wiry man? Generals were the key reason for parliaments success. How far do you agree with this statement? Write 1 paragraph to agree and 1 paragraph to disagree with the statement What type of correlation does the data set display?y2135 117 1098112A. NegativeO B. No correlationC. Positive PLEASE HELP GIVING BRAINLIEST! :) vanillaor chocolate?? xD lol >:> What on earth is equal to 9.8m/s/s Using the discriminate. Find the number of real solutions. 2^2+7x-15=0 An object on Earth weighs 600 N and on Mars 100 N. If its mass on Earth is approximately 60 kg what is the mass of the object on Mars? 7.0g divided by 5.6g/cm cubed What is the equation of the line in slope-intercept form?Write your answer using integers, proper fractions, and improper fractions in simplest form. is 10/110 an irrational or rational number name and briefly summarize the clause of the u.s. constitution that grants the government the power to regulate business. provide an example of government regulation of business. What would you say for a response Plzzzzzx help meeeeee combine using not only but also he told me to rest and to eat fruits Short answer question:What does the author achieve by mixing exact and approximate numbers in "A Contribution to Statistics?"