The XYZ Corporation pays no cash dividends currently and is not expected to for the next five years. Its latest EPS was $18.00, all of which was reinvested in the company. The firm’s expected ROE for the next five years is 16% per year, and during this time it is expected to continue to reinvest all of its earnings. Starting in year 6, the firm’s ROE on new investments is expected to fall to 11%, and the company is expected to start paying out 30% of its earnings in cash dividends, which it will continue to do forever after. DEQS’s market capitalization rate is 24% per year. a. What is your estimate of XYZ’s intrinsic value per share? (Do not round intermediate calculations. Round your answer to 2 decimal places.)

Answers

Answer 1

Answer:

current intrinsic value per stock = $26.35

Explanation:

year                      dividend              EPS

0                              0                       $18

1                               0                       $20.88

2                              0                       $24.22

3                              0                       $28.10

4                              0                       $32.59

5                              0                       $37.81

6                              $12.59              $41.97

growth rate up to year 5 = 16%

ROE growth rate starting year 6 = 11%

dividend growth rate starting year 6 = 11% x (1 - 30%) = 7.7%

cost of equity = 24%

horizon value at year 5 = $12.59 / (24% - 7.7%) = $77.24

current intrinsic value per stock = $77.24 / 1.24%⁵ = $26.35


Related Questions

An investor with a balanced domestic portfolio who is looking for diversification and returns in the event that U.S. markets do not continue to expand, would be most interested in investing in which of the following?

a. Equities in Emerging Markets
b. Equities in U. S. companies with international appeal
c. Equities in U. S. companies involved in exports of their products
d. Equities in Italian wine exporting companies

Answers

Answer:

Option A, Equities in Emerging Markets, is the right answer.

Explanation:

A person who is not interested to invest in the U.S market or company then will not prefer the U.S companies for their diversification because the economic contraction in the U.S will affect these companies. He will be willing to invest in the equities in the emerging market. Moreover, he will not invest only in the foreign company because it will not provide him with the diversification. Therefore, the option “a” is correct.

According to the FTC's historical guidelines for mergers, would the FTC approve a merger between two firms that would result in an HHI of 1,025 after the merger?A: Maybe. The FTC would scrutinize the merger and make a case-by-case decision.B: Yes, the FTC would ignore the merger and allow it to go through.C: No, the FTC would probably challenge the merger.2. Instead of defining a market and counting up total sales, what are antitrust regulators looking at today when determining whether to allow a merger or not?A: HHIB: industry competitionC: four-firm concentration ratioD: innovation3. Price cap regulations are a market regulatory device governments utilize, where the top price a firm can charge is locked in for a defined period of time. All of the following statements are true, except:_________.A: The government sets a price by looking at the firm's average costs and then adding a normal rate of profit.B: The firm can make high profits by producing a higher quantity than expected.C: The firm can make high profits by producing at lower costs.D: The government sets a price level for a few years.

Answers

Answer and Explanation:

1. A: Maybe. The FTC would scrutinize the merger and make a case-by-case decision

the ftc would historically make a case-by-case decision for HHI( Herfindahl-Hirschman Index ) between 1000 and 1800 but nowadays antitrust enforcement agencies dontvdeoend much on ratios such as HHI in measuring competition but would rather perform in depth analysis of each industry under study

2.industry competition

Antitrust regulators look out for the level of competition in an industry in allowing mergers and rely more on case-by-case analysis in making it's evaluations

3.True

price cap regulations are used by government to control prices based on inflation levels or price cap index .price cap regulations set a cap on the price that can be charged by businesses for a product. They are set for a defined period of time.

4.A: The government sets a price by looking at the firm's average costs and then adding a normal rate of profit.

Government doesn't consider costs and normal rate of profit to the firm in setting price ceiling or floor for products

The major components of a time series are all of the following EXCEPT: trend. cycles. random variations. seasonality. inflation.

Answers

Answer: Inflation

Explanation:

Time series data are refer to those taken over a period of years with a minimum of four years being satisfactory. The data shown will have variations that fall under four major components being;

Trend - Data that moves in a predictable fashion and so can be used to predict future behavior.Cycles - The variation here follows the business cycle or its own. Random Variables - Cannot be predicted. Seasonal - These follow a chronological pattern.

Only Inflation does not fall here.

A project will reduce costs by $37,000 but increase depreciation by $17,300. What is the operating cash flow if the tax rate is 40 percent?

Answers

Answer:

The operating cash flow is $29,120.

Explanation:

Operating cash flow (OCF) can be described as the amount of cash that is generated by a firm from its regular operating activities during a specified period of time.

Operating cash flow (OCF) can be calculated using the following formula:

OCF = ATCS + DTS .......................... (1)

Where;

OCF = Operating cash flow = ?

ATCS = After Tax Cost Savings = Reduce costs * (1-tax rate) = $37,000 * (1 - 40%) = $22,200

DTS = Depreciation Tax Shield = Depreciation * Tax rate = $17,300 * 40% = $6,920

Substituting the values into equation (1), we have:

OCF = $22,200 + $6,920 = $29,120

Therefore, the operating cash flow is $29,120.

Kohler Corporation reports the following components of stockholders' equity on December 31, 2009.

Common stock—$10 par value. 100,000 shares authorized.
40,000 shares Issued and outstanding $400,000
Paid-ln capital In excess of par value, common stock . 60,000
Reamed earnings 270,000
Total stockholders 730,000

In year 2010, the following transactions affected its stockholders' equity accounts.

Jan. 1 Purchased 5,500 shares of its own stock at $15 cash per share.
Jan. 5 Directors declared a $4 per share cash dividend payable on February 28 to the February 5 stockholders of record.
Feb. 28 Paid the dividend declared on January 5.July 6 Sold 2,063 of its treasury shares at $19 cash per share.
Aug. 22 Sold 3,437 of its treasury shares at $12 cash per share.
Sept. 5 Directors declared a $4 per share cash dividend payable on October 28 to the September 25 stockholders of record.
Oct. 28 Paid the dividend declared on September 5.
Dec. 31 Closed the $408,000 credit balance (from net income) in the Income Summary account to Retained Earnings.

Required
a. Prepare journal entries to record each of these transactions for 2010.
b. Prepare a statement of retained earnings for the year ended December 31, 2010.
c. Prepare the stockholders' equity section of the company's balance sheet as of December 31, 2010.

Answers

Answer:

Kohler Corporation

a. Journal Entries:

Jan.1:

Debit Treasury Stock $55,000

Debit Paid-in Capital In Excess of par $27,500

Credit Cash Account $82,500

To record the purchase of 5,500 shares of treasury stock at $15 per share.

Jan. 5:

Debit Dividends $138,000

Credit Dividends Payable $138,000

To record the declaration of a $4 per share cash dividend on 34,500 shares.

Feb. 28:

Debit Dividends Payable $138,000

Credit Cash Account $138,000

To record the payment of dividend.

July 6:

Debit Cash Account $39,197

Credit Treasury Stock $20,630

Credit Paid-in Capital In Excess of par $18,567

To record the resale of 2,063 treasury shares at $19 per share.

Aug. 22:

Debit Cash Account $41,244

Credit Treasury Stock $34,370

Credit Paid-in Capital In Excess of par $6,874

To record the resale of 3,437 treasury shares at $12 per share.

Sept. 5:

Debit Dividends $160,000

Credit Dividends Payable $160,000

To record the declaration of a $4 per share cash dividend on 40,000 shares.

Oct. 28:

Debit Dividends Payable $160,000

Credit Cash Account $160,000

To record the payment of the cash dividends.

Dec. 31:

Debit Income Summary $408,000

Credit Retained Earnings $408,000

To close the net income to the Retained Earnings.

b. Statement of Retained Earnings for the year ended December 31, 2010:

December 31, 2009 balance $270,000

Net Income                               408,000

Dividends                                (298,000)

December 31, 2010 balance $380,000

c. Stockholders' Equity Section of the Balance Sheet as of December 31, 2010:

Common stock—$10 par value:

100,000 shares authorized.

40,000 shares Issued and outstanding $400,000

Paid-in capital In excess of par value,

 common stock                                            57,941

Retained earnings                                     380,000

Total stockholders                                   $837,941

Explanation:

a) Data and Calculations:

Stockholders' Equity Section of the Balance Sheet as of December 31, 2009:

Common stock—$10 par value:

100,000 shares authorized.

40,000 shares Issued and outstanding $400,000

Paid-in capital In excess of par value,

 common stock                                           60,000

Retained earnings                                     270,000

Total stockholders                                  $730,000

b) Paid-in Capital In Excess of par:

December 31, 2009 balance  $60,000

Treasury stock:

January 1                                   (27,500)

July 6                                          18,567

Aug. 22                                        6,874

December 31, 2010 balance   $57,941

c) Kohler's treasury stock account is a contrary account to the common stock account.  It is recorded using any of the two methods: cost method or the par value method.  It is assumed that Kohler Corporation uses the  par value method with the above and below par values in treasury stock transactions recorded in the Paid-in Capital In Excess of par.  This is unlike the cost method that records all the treasury transactions in the Treasury Stock account at their cost effects.

"Your customer has been declared legally incompetent and his daughter has presented the proper legal papers appointing her as the guardian. Which statement is TRUE?"

Answers

Answer: B. Trading instructions can be accepted only from the daughter

Explanation:

The customer has been declared legally incompetent which means that he should not be making decisions that have to do with something as serious as trading instructions as he will not be able to comprehend them.

The only person that should therefore take over such roles would be his daughter who is a legal guardian. As she is not his guardian, she is able to take such decisions for him and so the trading instructions should be accepted only from the daughter.

"A registered representative ("RR") manages a corporate account. The corporation recently elected a new CEO who contacts the "RR" and gives trade instructions. Which statement is TRUE? The trade should be:"

Answers

Answer: D. entered once the "RR" verifies that the CEO is an authorized trader in the account

Explanation:

The registered representative must only trade on a corporate account on orders given by a person that is authorised to do so to avoid any mismanagement.

The people authorized to do so will be listed in a Corporate Resolution issued by the Board of Directors of the company or relevant stakeholders.

The registered representative would need to check this resolution first and if they find the new CEO listed in it as authorized to make trades, the registered representative will then enter the trade.

According to the mean-variance criterion, portfolio A is better than portfolio B for a risk-averse investor whenever _____.

Answers

Answer: d. E(rA) ≥ E(rB) and σA ≤ σB

Explanation:

The options are:

a. E(rA) ≤ E(rB) and σA ≤ σB

b. E(rA) ≥ E(rB) and σA ≥ σB

c. E(rA) ≤ E(rB) and σA ≥ σB

d. E(rA) ≥ E(rB) and σA ≤ σB

Mean-variance criterion is when the means and the variances of the return of different portfolios are used as a basis to select a portfolio.

An investor will choose the portfolio that has a lower risk which is denoted by the standard deviation. Therefore, option D is correct.

Explain some of the basic principles of cost management, such as profits, life cycle cost, tangible and intangible costs and benefits, direct and indirect costs, and Reserves.

Answers

Answer:

Profits - These refer to the revenues accrued from a project less the costs of the project.

Life Cycle Cost - Life Cycle Cost is a concept in Cost management where the cost of a project throughout it's entire life is assessed. Costs assessed therefore include; initial capital costs, maintenance costs and operating costs.

Tangible and Intangible Costs - When costs are tangible, quantifying them.is easy as the cost can be stated and directly attributable to a cost object eg, cost of a fixed asset. Intangible cost on the other hand is not easy to quantify and is not easily attributable. For instance, the experience that a Project Manager leaves with if they resign.

Tangible and Intangible Benefits - Like tangible costs, tangible benefits are easily quantifiable and noticeable such as trade discounts from buying in bulk. Intangible benefits on the other hand are not easily quantifiable. An example would be Employee motivation from a safer working Environment.

Direct and Indirect Costs - Direct costs are costs that can be easily traced to a cost object. In other words, the reason for the cost is known e.g labor cost for assembling a product. Indirect Costs are harder to trace to a cost object even though they are related to production. An example would be the Electricity used for production.

Reserves - Cost reserves are monies held for any emergency expenses that may come up. This way the company can deal with them speedily.

The Sapote Corporation is a manufacturing corporation. The corporation has accumulated earnings of $450,000 and the corporation cannot establish a reasonable business need for any of that amount. What is the amount of the accumulated earnings tax (if any) that will be imposed on the corporation?

Answers

Answer: $40,000

Explanation:

As this is a manufacturing company, they are exempt of Accumulated earnings tax of the amount of $250,000. Anything above that will be subject to an Accumulated Earnings tax rate of 20%.

Accumulated Earnings tax = 20% * (450,000 - 250,000)

Accumulated Earnings tax = 20% * 200,000

Accumulated Earnings tax = $40,000

Consider the case of Purple Panda Pharmaceuticals: Next year, Purple Panda is expected to earn an EBIT of $2,000,000, and to pay a federal-plus-state tax rate of 30%. It also expects to make $500,000 in new capital expenditures to support this level of business activity, as well as $35,000 in additional net operating working capital (NOWC). Given these expectations, it is reasonable to conclude that next year Purple Panda will generate an annual free cash flow (FCF) of (rounded to the nearest whole dollar).

Answers

Answer:

Purple Panda Pharmaceuticals

Annual Free Cash Flow (FCF):

FCF = Sales Revenue - (Operating costs + Taxes) - Required investments in operating capital or net operating profit after taxes - net investment in operating capital =

Net Income =              $1,400,000

additional NOWC =           35,000

Capital expenditures =  500,000

FCF = $865,000

Explanation:

a) Data and Calculations:

EBIT = $2,000,000

Tax = 30% or $600,000

Net Income =              $1,400,000

additional NOWC =           35,000

Capital expenditures =  500,000

FCF = $865,000

Purple Panda Pharmaceuticals' Free Cash Flow shows what is available for distribution to security holders after the payment of taxes.  Purple Panda will use the information from its Free Cash Flow to judge if a project will pay off and generate enough cash flow so that shareholders' value will be enhanced.

Winnwbagel corp. currently sells 25,200 motor homes per year at 37,800 each, and 10,080 luxury motor coaches per year at $71,400 each. The company wants to introduce a new portable camper to fill out its product line., it hopes to sell 15,960 of these campers per year at $10,080 each. An independent consultant has determined that if the company introduces the new campers, it should boost the sales of its existing motor homes by 3,780 units per year, and reduce the sales of its motor coaches by 756 units per year. What is the amount to use as the annual sales figure when evaluating this project?
a. $237,293,280.
b. $262,271,520.
c. $357,739,200.
d. $95739200.
e. $160,876,800.
f. $249,782,400.

Answers

Answer:

Option C is correct

Annual sales figure =$ 357,739,200

Explanation:

Annual sales figure for Winnebago corp after the introduction f the new portable campers would be the sum of the annual sales figure for motor homes, luxury homes (after the introduction of new product) and the camper.

Note that the only the impact of the introduction of the new product would be considered on sales  would . The existing sales figures are not not relevant because they are not incremental.

Also,any reduction in sales figure as result of the introduction of a new product would be deducted.

These explanations are incorporated into the analysis below:

Product type         Quantity    Price           Sales figure ($'000)

Motor homes        3780               37,800        142,884  

Luxury homes          756            71,400          (53,978.4)

Camper                   15,969       (10,080 )        160,967.52

Total sales                                                       357,739.20  

Annual sales figure =$ 357,739,200

"The interest rate charged from the banks to broker-dealers on loans where securities are collateral is the:"

Answers

Answer: broker loan rate

Explanation:

The broker loan rate is also refered to the call loan rate and it is the interest rate that is charged from the banks to broker-dealers on loans where securities are collateral.

It should be noted that the iterest rates that are given on broker loan rates are just a little above the short term interest rates.

You own 150 shares of Western Feed Mills stock valued at $41.20 per share. What is the dividend yield if your annual dividend income is $372

Answers

Answer:

6.01%

Explanation:

Calculation for the dividend yield

Using this formula

Dividend yield=(Annual dividend income/Numbers of shares)/Amount per shares

Let plug in the formula

Dividend yield =($372/150 shares)/$41.20 per share

Dividend yield =$2.48/$41.20

Dividend yield =0.0601*100

Dividend yield =6.01%

Therefore Dividend yield will be 6.01%

When the Federal Reserve buys long term MBS and Treasury securities from banks and announces its intention to keep buying these assets in large quantities for a long time the effect on commercial banks is to increase the value of fixed income securities that are not sold and at the same time to lower the interest spread between new loans originated and the cost of financing these loans. True False

Answers

Answer:

True

Explanation:

Since, Federal reserve purchased long term MBS in order to pay the less market interest rate and this will cause a rise in the amount of income i.e fixed securities. Also, due to less market interest rate, the financing cost is less and at the same time interest spread is narrower as it provides more liquidity

Therefore the given statement is true

The Golden Company issues of ​%, 10year bonds at on March​ 31, 2019. The bonds pay interest on March 31 and September 30. Assume that the company uses the straightline method for amortization. The journal entry to record the issuance includes a

Answers

Answer:

Debit to Cash for $560,560

Explanation:

Based on the information given we were told that the Company issues the amount of $539,000 at 104 on March 31 2019 this means that the journal entry to record the issuance will includes a:

Debit to Cash for $560,560.

Calculated as :

Cash received = $539,000 × 104%

Cash received = $560,560

During 2021, Deluxe Leather Goods issued 707,000 coupons which entitles the customer to a $5.00 cash refund when the coupon is submitted at the time of any future purchase. Deluxe estimates that 71% of the coupons will be redeemed. 261,000 coupons had been processed during 2021. Deluxe recognizes coupon expense in the period coupons are issued. At December 31, 2021, Deluxe should report a liability for unredeemed coupons of:

Answers

Answer:

Deluxe should report a liability for unredeemed coupons of $1,204,850

Explanation:

Estimated coupons to be redeemed     $501,970

(707,000 * 71%)

Less: Coupons redeemed                       $261,000

Coupons unredeemed                             $240,970

X Cost per Coupon                                      5.00    

Liability for unredeemed Coupons       $1,204,850

Portage Bay Enterprises has $1 million in excess​ cash, no​ debt, and is expected to have free cash flow of $11 million next year. Its FCF is then expected to grow at a rate of 5% per year forever. If Portage​ Bay's equity cost of capital is 10% and it has 4 million shares​ outstanding, what should be the price of Portage Bay​ stock?

Answers

Answer:

=$55.25

Explanation:

Value of Equity= FCF / (k - g)

value of equity=$11/(10%-5%)=$220  million

total value of the firm(all equity)=value of equity+cash

value of equity=$220 million+$1 million

share price value=value of total equity/shares outstanding

share price value=$221 million/4 million=$55.25

Alternatively:

Value of equity=$11/(1+10%)^1+$11*(1+5%)/(10%-5%)/(1+10%)^1=$220 million

A share of stock is now selling for $110. It will pay a dividend of $8 per share at the end of the year. Its beta is 1. What do investors expect the stock to sell for at the end of the year? Assume the risk-free rate is 4% and the expected rate of return on the market is 15%. (Round your answer to 2 decimal places.)
Expected selling price $

Answers

Answer:

P1 = 118.5474 rounded off to $118.55

Explanation:

To calculate the price of the stock at the end of the year or P1, we first need to determine the required rate of return on the stock and the growth rate in dividends.

The required rate of return can be found using the CAPM equation. The formula for required rate of return under CAPM is,

r = rRF + Beta * (rM - rRF)

Where,

rRF is the risk free raterM is the return on market

r = 0.04 + 1 * (0.15 - 0.04)

r = 0.15 or 15%

Now we assume that the stock is a constant growth stock which means that the growth in dividends is expected to be constant throughout. The price of such a stock is found using the constant growth model of DDM. The formula for price today under the constant growth model is,

P0 = D1 / (r - g)

Where,

P0 is price todayD1 is expected dividend for the next periodg is the growth rate in dividends

Plugging in the available variables, g is,

110 = 8 / (0.15 - g)

110* (0.15 - g) = 8

16.5 - 110g = 8

g = (8 - 16.5) / -110

g = 0.077272 or 7.7272% rounded off to 7.73%

So to calculate the price at the end of the year or P1, we will use D2.

P1 = 8 * (1+0.0773) / (0.15 - 0.0773)

P1 = 118.5474 rounded off to $118.55

Your client is 40 years old; and she wants to begin saving for retirement, with the first payment to come one year from now. She can save $5,000 per year; and you advise her to invest it in the stock market, which you expect to provide an average return of 9% in the future.

Answers

Answer:

14,000

Explanation:

im smart

Tracy Company owns 4,000 of the 10,000 outstanding shares of Penn Corporation common stock. During 2018, Penn earns $450,000 and pays cash dividends of $150,000. If the beginning balance in the investment account was $900,000, the balance at December 31, 2018 should be:_______.

a. $900,000.

b. $1,020,000.

c. $1,080,000.

d. $1,200,000.




Answers

Answer:

$1,020,000

Explanation:

Tracy company has 4,000 out of the 10,000 outstanding shares the common stock of Penn corporation

Penn earns $450,000 during 2018

They make a cash dividend payment of $150,000

The beginning balance in the investment is 900,000

Therefore, the balance at December 31, 2018 can be calculated as follows

= $900,000 + ($450,000×0.4)-($150,000×0.4)

= $900,000+$180,000-$60,000

= $1,080,000-$60,000

= $1,020,000

Hence the balance at December 31st, 2018 is $1,020,000

Liability for contracts formed by an agent depends on how the principal is classified and on whether the actions of the agent were authorized or unauthorized.a. Trueb. False

Answers

Answer:

True.

Explanation:

An agency can be defined as a mutual relationship existing between two parties, wherein a principal authorizes the agent to act as the principal's representative or on his behalf (fiduciary role) in dealing with third parties.

Liability for contracts formed by an agent depends on how the principal is classified and on whether the actions of the agent were authorized or unauthorized. This simply means that, the principal would be held responsible for the losses, legal claims and damages incurred by the agent, whether or not the agent's actions were authorized or unauthorized by the principal.

Hence, a principal is liable for acts or contracts entered into by an agent when he or she gives an agent either actual authority (power of attorney) or apparent authority.

Competitive markets ______ goods with positive externalities and ______ goods with negative externalities. Group of answer choices overprovide; underprovide underprovide; overprovide overprovide; overprovide underprovide; underprovide

Answers

Answer:

underprovide; overprovide

Explanation:

A good has positive externality if the benefits to third parties not involved in production is greater than the cost. an example of an activity that generates positive externality is research and development. Due to the high cost of R & D, they are usually under-produced. Government can encourage the production of activities that generate positive externality by granting subsidies.

A good has negative externality if the costs to third parties not involved in production is greater than the benefits. an example of an activity that generates negative externality is pollution. Pollution can be generated at little or no cost, so they are usually overproduced. Government can discourage the production of activities that generate negative externality by taxation

Braxton's Cleaning Company stock is selling for $33.25 per share based on a required return of 11.7 percent. What is the the next annual dividend if the growth rate in dividends is expected to be 4.5 percent indefinitely?

Answers

Answer:

So, the next annual dividend will be $2.394

Explanation:

The constant growth model of DDM is used to calculate the price of a stock today whose dividend growth rate is expected to be constant forever. The price of such a stock is calculated using the formula for price under the constant growth model of DDM,

P0 = D1 / (r - g)

Where,

P0 is price todayD1 is the next annual dividend that will be paid by the stockr is the required rate of return g is the growth rate in dividends

To calculate the next annual dividend, we will input the available values for P0, r and g in the formula,

33.25 = D1 / (0.117 - 0.045)

33.25 * (0.072) = D1

2.394 = D1

So, the next annual dividend will be $2.394

Discount factor is 0.985. Stock XYZ is selling for $40 a share. An American option on this stock with a strike price of $38 is trading at $0.25 per share. If it is known that this option is priced above its intrinsic value, what type of option is it?

Answers

Answer:

Put option

Explanation:

We have current price 40dollars - strike price 38dollars = $2. The question says the stock is trading at $0.25 per share. Since 0.25 is higher than 0 it is a put option. And the intrinsic value is $2.

The put option gives one the right to sell a particular number of shares at a price that has been set which is referred to as the strike price before a certain date.

On January 1, a company issued 5%, 15-year bonds with a face amount of $80 million for $59,249,660 to yield 8%. Interest is paid semiannually. What was the interest expense at the effective interest rate on the December 31 annual income statement

Answers

Answer:

$3,565,174.18

Explanation:

Firstly, we need to calculate discount on the bond

Discount = $80,000,000 - $59,249,660

= $20,750,340

Since interest is paid semi-annually,

= 15 × 2

= 30 periods

Finding the amortized discount per period, we have;

= $20,750,340 ÷ 30

= $691,678

Therefore, interest expense on June 31;

Interest expense = Interest paid + discount amortized per period

= $80,000,000 × 0.05 × 6/22 + $691,678

= $1,090,909.09 + $691,678

= $1,782,587.09

Interest expense on December 31;

= $80,000 × 0.05 × 6/12 + $691,678

= $1,090,909.09 + $691,678

=$1,782,587.09

Total expense on December 31 = Interest expense on June 30 + Interest expense on December 31

= $1,782,587.09 + $1,782,587.09

= $3,565,174.18

Investing $1,500,000 in TQM's Channel Support Systems initiative will at a minimum increase demand for your products 1.7% in this and in all future rounds. (Refer to the TQM Initiative worksheet in the CompXM Decisions menu.) Looking at the Round 0 Inquirer for Andrews, last year's sales were $163,290,917. Assuming similar sales next year, the 1.7% increase in demand will provide $2,775,946 of additional revenue. With the overall contribution margin of 34.1%, after direct costs this revenue will add $946,598 to the bottom line. For simplicity, assume that the demand increase and margins will remain at last year's levels. How long will it take to achieve payback on the initial $1,500,000 TQM investment, rounded to the nearest month

Answers

Answer:

Payback = 19 month

Explanation:

Firm has invested in TQM's Channel Support systems of $1,500,000, It will increase demand of product by 1.7%.

Last years sales revenue was $163,290,917, a 1.7% increase will mean the sales will be:

= $163,290,917 * (1+0.017)

= $163,290,917 * (1.017)

= $166,066,862.59

Thus increase in sales revenue is:

= $166,066,862.589 - $163,290,917

= $2,775,945.589

Now consider contribution margin. From Total Sales, direct variable costs are deducted to get total contribution. The Overall contribution margin is It is 34.1%.

So extra contribution due to 1.7% increase in sales is = $2,775,945.589 * 34.1%

= $946,597.45

Thus increase in contribution margin will also increase profit to the same extent as there is no addition in fixed cost due to this project. So firm will be able to recover $946,597.45 of initial investment of $1,500,000 in one year.

Pay back is the time required to recover this full initial investment. It ascertained by dividing $1,500,000 amount by the net addition in profit per year.

Payback = $1,500,000 / $946,597.45

Payback = 1.585 per year * 12 month

Payback = 19.02 month

Payback = 19 month approximately

A company determined that the budgeted cost of producing a product is $30 per unit. On June 1, there were 89000 units on hand, the sales department budgeted sales of 390000 units in June, and the company desires to have 200000 units on hand on June 30. The budgeted cost of goods sold for June would be

Answers

Answer:

COGS= $8,370,000

Explanation:

Giving the following information:

Unitary cost= $30

Beginning inventory= 89,000

Sales= 390,000

Ending inventory= 200,000

First, we need to calculate the number of units sold:

Units sold= 89,000 + 390,000 - 200,000

Units sold= 279,000

Now, the cost of goods sold:

COGS= 279,000*30= $8,370,000

A company has net income of $925,000; its weighted-average common shares outstanding are 185,000. Its dividend per share is $0.70, its market price per share is $93, and its book value per share is $83.50. Its price-earnings ratio equals:

Answers

Answer:

$18.60

Explanation:

Calculation for the price-earnings ratio

Using this formula

Price-Earnings Ratio = Market Price per Share/ Earnings per share

The Earnings per share will be Net Income/(Weighted-Average Common Shares Outstanding)

Let plug in the formula

Price-Earnings Ratio = $93 / ($925,000 / 185,000)

Price-Earnings Ratio=$93/5

Price-Earnings Ratio=$18.60

Therefore the price-earnings ratio will be $18.60

Which clause in a mortgage allows a lender to increase the interest rate? A.) Defeasance B.) Escalation C.) Acceleration D.) Exculpatory

Answers

Answer:

A

Explanation:

Other Questions
Coherence5. Simon's teacher asked him to e-mail her a copy of the outline for his essay on AmericanHistory: When drafting the e-mail, what level of diction should Simon use?informalformalstandardfoundational When human skin suffers a cut, the process of healing rapidly begins allowing for wound closure and healing within a few days. Keloids occur when skin around wounds continues to grow after the skin has healed. A disruption in the regulation of which cellular process is probably responsible for this condition Please help me!!! I need this ASAP!!! What is the wavelength of electromagnetic radiation which has a frequency of 3.818 x 10^14 Hz? rdier attached to a life insurance policy that provides coverage on the insureds family members is called the Sighting along the C2-C3 bond of 2-methylbutane, the least stable conformation (Newman projection) has a total energy strain of ______kJ/mol What was the West African proverb that President Theodore Roosevelt was fond of? a) It takes a village to raise a child. b) The word of a friend makes you cry; the word of an enemy makes you laugh. c) Speak softly and carry a big stick. d) Until the lion has his or her own storyteller, the hunter will always have the best part of the story. 1. Which monomial has the same degree as 6a2b8c? A 18t8 B 12p6q5 C 9a5b3c2 D 6w4x2y3z3 he sum of two nonnegative numbers is 300. What is the maximum value of the product of these two numbers? What is the equation of the line that passes through the point (6,14) and is parallel to the line with the following equation? y=-4/3x-1 How many solutions does the following equation have ?3x+92x=125x If Y varies directly as xwrite down the equationconnecting y and x. If y = 10when x=5, find the valueof y when x= 16 ________type of website is an interactive website kept constantly updated and relevant to the needs of its customers using a database. A 400 kg machine is placed at the mid-span of a 3.2-m simply supported steel (E = 200 x 10^9 N/m^2) beam. The machine is observed to vibrate with a natural frequency of 9.3 HZ. What is the moment of inertia of the beam's cross section about its neutral axis? I drew a circle....... a compass(from,with, by) Cobe Company has already manufactured 17,000 units of Product A at a cost of $20 per unit. The 17,000 units can be sold at this stage for $410,000. Alternatively, the units can be further processed at a $240,000 total additional cost and be converted into 5, 800 units of Product B and 11, 400 units of Product C. Per unit selling price for Product B is $107 and for Product C is $52.Prepare an analysis that shows whether the 17,000 units of Product A should be processed further or not.Sell as is ProcessFurtherSales Relevant costs: Total relevant costs Income (loss) Incremental net income (or loss) if processed further The company should What information does the author use to respond to the counterclaim thatanimals don't really have rights?O A. Facts about the damage meat production causesB. Evidence showing that a vegan diet costs lessC. Interviews with noted anti-vegan activistsD. Information from a professor at Princeton Which of the following countries would likely have the greatest success is exporting television and other media to Mexico?a. Brazilb. Canadac. Japand. Spain Triangle ABC is formed by a reflection over y = 3 and dilation by a scale factor of 2 from the origin. Which equation shows the correct relationship between ABC and ABC? coordinate plane with triangle ABC at A negative 3 comma 3, B 1 comma negative 3, and C negative 3 comma negative 3 The physics of wind instruments is based on the concept of standing waves. When the player blows into the mouthpiece, the column of air inside the instrument vibrates, and standing waves are produced. Although the acoustics of wind instruments is complicated, a simple description in terms of open and closed tubes can help in understanding the physical phenomena related to these instruments. For example, a flute can be described as an open-open pipe because a flutist covers the mouthpiece of the flute only partially. Meanwhile, a clarinet can be described as an open-closed pipe because the mouthpiece of the clarinet is almost completely closed by the reed.1. Consider a pipe of length 80.0 cm open at both ends. What is the lowest frequency f of the sound wave produced when you blow into the pipe? 2. A hole is now drilled through the side of the pipe and air is blown again into the pipe through the same opening. The fundamental frequency of the sound wave generated in the pipe is now:______.a. the same as before. b. lower than before.c. higher than before.3. If you take the original pipe in Part A and drill a hole at a position half the length of the pipe, what is the fundamental frequency of the sound that can be produced in the pipe?4. What frequencies, in terms of the fundamental frequency of the original pipe in Part A, can you create when blowing air into the pipe that has a hole halfway down its length?4-1. Recall from the discussion in Part B that the standing wave produced in the pipe must have an antinode near the hole. Thus only the harmonics that have an antinode halfway down the pipe will still be present.A. Only the odd multiples of the fundamental frequency.B. Only the even multiples of the fundamental frequency.C. All integer multiples of the fundamental frequency.E. What length of open-closed pipe would you need to achieve the same fundamental frequency as the open pipe discussed in Part A?A. Half the length of the open-open pipe.B. Twice the length of the open-open pipe.C. One-fourth the length of the open-open pipe.D. Four times the length of the open-open pipe.E. The same as the length of the open-open pipe.F. What is the frequency of the first possible harmonic after the fundamental frequency in the open-closed pipe described in Part E?F-1. Recall that possible frequencies of standing waves that can be generated in an open-closed pipe include only odd harmonics. Then the first possible harmonic after the fundamental frequency is the thirdharmonic.